All values in millions of USD

Balance Sheet Overview

Total Assets

$331,233.0

Current Assets: $118,674.0
Non-Current Assets: $212,559.0

Total Liabilities

$264,437.0

Current Liabilities: $144,571.0
Non-Current Liabilities: $119,866.0

Total Equity

$66,796.0

Stockholders' Equity: $66,796.0
Retained Earnings: $-15,552.0

Balance Sheet Composition (Sankey)

Balance Sheet Analysis

Balance Sheet Breakdown - 2025 Q1

Click on any metric to see detailed trend

All values in millions
Amount % of Total
Assets
Current Assets 118,674.0
35.8%
Cash & Equivalents 28,162.0
8.5%
Short-term Investments 20,336.0
6.1%
Accounts Receivable 26,136.0
7.9%
Inventory 6,269.0
1.9%
Other Current Assets 14,109.0
4.3%
Non-Current Assets 212,559.0
64.2%
Net PPE 46,876.0
14.2%
Investments & Advances 84,424.0
25.5%
Goodwill -
%
Other Non-Current Assets 81,259.0
24.5%
Total Assets 331,233.0 100.0%
Liabilities
Current Liabilities 144,571.0
43.6%
Accounts Payable 54,126.0
16.3%
Short-Term Debt 19,620.0
5.9%
Other Current Liabilities 61,849.0
18.7%
Non-Current Liabilities 119,866.0
36.2%
Long-Term Debt 78,566.0
23.7%
Other Non-Current Liabilities -
%
Total Liabilities 264,437.0 79.8%
Equity
Stockholders' Equity 66,796.0
20.2%
Retained Earnings -15,552.0
-4.7%
Additional Paid-in Capital -
%
Total Equity 66,796.0 20.2%

Metric Details

Click on any metric in the breakdown to see detailed trend

Select a metric from the left to see its trend

Comparison Metric

Select a metric from the dropdown to compare

Detailed Balance Sheet

Item 2025 Q1 2024 Q4 2024 Q3 2024 Q2
Assets
Current Assets
Cash & Cash Equivalents $28,162.0 $30,299.0 $29,943.0 $25,565.0
Inventory $6,269.0 $6,911.0 $7,286.0 $6,165.0
Accounts Receivable $26,136.0 $29,639.0 $33,410.0 $22,795.0
Total Current Assets $118,674.0 $133,240.0 $152,987.0 $125,435.0
Non-Current Assets
Net PPE $46,876.0 $46,069.0 $45,680.0 $44,502.0
Goodwill - - - -
Other Intangible Assets - - - -
Total Non-Current Assets $212,559.0 $210,845.0 $211,993.0 $206,177.0
Total Assets $331,233.0 $344,085.0 $364,980.0 $331,612.0
Liabilities
Current Liabilities
Accounts Payable $54,126.0 $61,910.0 $68,960.0 $47,574.0
Current Debt $19,620.0 $12,843.0 $20,879.0 $15,108.0
Total Current Liabilities $144,571.0 $144,365.0 $176,392.0 $131,624.0
Non-Current Liabilities
Long Term Debt $78,566.0 $83,956.0 $85,750.0 $86,196.0
Total Non-Current Liabilities $119,866.0 $132,962.0 $131,638.0 $133,280.0
Total Liabilities $264,437.0 $277,327.0 $308,030.0 $264,904.0
Stockholders' Equity
Common Stock $88,711.0 $84,768.0 $83,276.0 $79,850.0
Retained Earnings $-15,552.0 $-11,221.0 $-19,154.0 $-4,726.0
Treasury Stock - - - -
Total Stockholders' Equity $66,796.0 $66,758.0 $56,950.0 $66,708.0

Key Balance Sheet Ratios

Liquidity Ratios

Current Ratio

0.82

Quick Ratio

0.78

Solvency Ratios

Debt to Equity

3.96

Debt to Assets

0.80

Asset Management

Asset Turnover

N/A

Equity Multiplier

4.96