All values in millions of USD

Balance Sheet Overview

Total Assets

$364,980.0

Current Assets: $152,987.0
Non-Current Assets: $211,993.0

Total Liabilities

$308,030.0

Current Liabilities: $176,392.0
Non-Current Liabilities: $131,638.0

Total Equity

$56,950.0

Stockholders' Equity: $56,950.0
Retained Earnings: $-19,154.0

Balance Sheet Composition (Sankey)

Balance Sheet Analysis

Balance Sheet Breakdown - 2024

Click on any metric to see detailed trend

All values in millions
Amount % of Total
Assets
Current Assets 152,987.0
41.9%
Cash & Equivalents 29,943.0
8.2%
Short-term Investments 35,228.0
9.7%
Accounts Receivable 33,410.0
9.2%
Inventory 7,286.0
2.0%
Other Current Assets 14,287.0
3.9%
Non-Current Assets 211,993.0
58.1%
Net PPE 45,680.0
12.5%
Investments & Advances 91,479.0
25.1%
Goodwill -
%
Other Non-Current Assets 55,335.0
15.2%
Total Assets 364,980.0 100.0%
Liabilities
Current Liabilities 176,392.0
48.3%
Accounts Payable 68,960.0
18.9%
Short-Term Debt 20,879.0
5.7%
Other Current Liabilities 51,703.0
14.2%
Non-Current Liabilities 131,638.0
36.1%
Long-Term Debt 85,750.0
23.5%
Other Non-Current Liabilities -
%
Total Liabilities 308,030.0 84.4%
Equity
Stockholders' Equity 56,950.0
15.6%
Retained Earnings -19,154.0
-5.2%
Additional Paid-in Capital -
%
Total Equity 56,950.0 15.6%

Metric Details

Click on any metric in the breakdown to see detailed trend

Select a metric from the left to see its trend

Comparison Metric

Select a metric from the dropdown to compare

Detailed Balance Sheet

Item FY2024 FY2023 FY2022 FY2021
Assets
Current Assets
Cash & Cash Equivalents $29,943.0 $29,965.0 $23,646.0 $34,940.0
Inventory $7,286.0 $6,331.0 $4,946.0 $6,580.0
Accounts Receivable $33,410.0 $29,508.0 $28,184.0 $26,278.0
Total Current Assets $152,987.0 $143,566.0 $135,405.0 $134,836.0
Non-Current Assets
Net PPE $45,680.0 $43,715.0 $42,117.0 $49,527.0
Goodwill - - - -
Other Intangible Assets - - - -
Total Non-Current Assets $211,993.0 $209,017.0 $217,350.0 $216,166.0
Total Assets $364,980.0 $352,583.0 $352,755.0 $351,002.0
Liabilities
Current Liabilities
Accounts Payable $68,960.0 $62,611.0 $64,115.0 $54,763.0
Current Debt $20,879.0 $15,807.0 $22,773.0 $17,141.0
Total Current Liabilities $176,392.0 $145,308.0 $153,982.0 $125,481.0
Non-Current Liabilities
Long Term Debt $85,750.0 $95,281.0 $109,707.0 $119,381.0
Total Non-Current Liabilities $131,638.0 $145,129.0 $148,101.0 $162,431.0
Total Liabilities $308,030.0 $290,437.0 $302,083.0 $287,912.0
Stockholders' Equity
Common Stock $83,276.0 $73,812.0 $64,849.0 $57,365.0
Retained Earnings $-19,154.0 $-214.0 $-3,068.0 $5,562.0
Treasury Stock - - - -
Total Stockholders' Equity $56,950.0 $62,146.0 $50,672.0 $63,090.0

Key Balance Sheet Ratios

Liquidity Ratios

Current Ratio

0.87

Quick Ratio

0.83

Solvency Ratios

Debt to Equity

5.41

Debt to Assets

0.84

Asset Management

Asset Turnover

N/A

Equity Multiplier

6.41