All values in millions of USD

Balance Sheet Overview

Total Assets

1,992.8

Current Assets: 613.4
Non-Current Assets: 1,379.5

Total Liabilities

475.3

Current Liabilities: 169.4
Non-Current Liabilities: 306.0

Total Equity

1,517.5

Stockholders' Equity: -
Retained Earnings: -

Balance Sheet Composition (Sankey)

Balance Sheet Analysis

Balance Sheet Breakdown - 2024 Q4

Click on any metric to see detailed trend

All values in millions
Amount % of Total
Assets
Current Assets 613.4
30.8%
Cash & Equivalents -
%
Short-term Investments -
%
Accounts Receivable -
%
Inventory 157.5
7.9%
Other Current Assets 455.8
22.9%
Non-Current Assets 1,379.5
69.2%
Net PPE 98.4
4.9%
Investments & Advances -
%
Goodwill -
%
Other Non-Current Assets 1,190.4
59.7%
Total Assets 1,992.8 100.0%
Liabilities
Current Liabilities 169.4
8.5%
Accounts Payable 38.0
1.9%
Short-Term Debt -
%
Other Current Liabilities -
%
Non-Current Liabilities 306.0
15.4%
Long-Term Debt -
%
Other Non-Current Liabilities -
%
Total Liabilities 475.3 23.9%
Equity
Stockholders' Equity -
%
Retained Earnings -
%
Additional Paid-in Capital -
%
Total Equity 1,517.5 76.1%

Metric Details

Click on any metric in the breakdown to see detailed trend

Select a metric from the left to see its trend

Comparison Metric

Select a metric from the dropdown to compare

Detailed Balance Sheet

Item 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2022 Q4
Assets
Current Assets
Cash & Cash Equivalents - - - - - - - -
Inventory 157.5 155.3 157.3 170.9 133.9 126.2 127.1 108.6
Accounts Receivable - - - - - - - -
Total Current Assets 613.4 672.1 681.0 661.5 847.0 718.4 722.2 787.5
Non-Current Assets
Net PPE 98.4 103.2 103.0 104.1 83.0 81.6 81.3 79.4
Goodwill - - - - - - - -
Other Intangible Assets - - - - - - - -
Total Non-Current Assets 1,379.5 1,391.2 1,323.1 1,351.7 1,142.9 1,279.7 1,251.9 1,112.8
Total Assets 1,992.8 2,063.2 2,004.1 2,013.2 1,989.9 1,998.1 1,974.1 1,900.2
Liabilities
Current Liabilities
Accounts Payable 38.0 30.0 22.6 27.5 23.1 26.1 26.9 22.2
Current Debt - - - - - - - -
Total Current Liabilities 169.4 170.7 168.8 188.1 169.7 180.5 214.0 161.3
Non-Current Liabilities
Long Term Debt - - - - - - - -
Total Non-Current Liabilities 306.0 325.5 0.0 0.0 331.6 0.0 0.0 349.7
Total Liabilities 475.3 496.2 497.4 524.0 501.3 517.7 527.7 511.0
Stockholders' Equity
Common Stock - - - - - - - -
Retained Earnings - - - - - - - -
Treasury Stock - - - - - - - -
Total Stockholders' Equity - - - - - - - -

Key Balance Sheet Ratios

Liquidity Ratios

Current Ratio

3.62

Quick Ratio

2.69

Solvency Ratios

Debt to Equity

N/A

Debt to Assets

0.24

Asset Management

Asset Turnover

N/A

Equity Multiplier

N/A