All values in millions of USD

Balance Sheet Overview

Total Assets

$75,218.0

Current Assets: $27,645.0
Non-Current Assets: $47,573.0

Total Liabilities

$57,187.0

Current Liabilities: $22,071.0
Non-Current Liabilities: $35,116.0

Total Equity

$18,031.0

Stockholders' Equity: $17,463.0
Retained Earnings: $51,550.0

Balance Sheet Composition (Sankey)

Balance Sheet Analysis

Balance Sheet Breakdown - 2025 Q1

Click on any metric to see detailed trend

All values in millions
Amount % of Total
Assets
Current Assets 27,645.0
36.8%
Cash & Equivalents 9,657.0
12.8%
Short-term Investments 402.0
0.5%
Accounts Receivable 8,251.0
11.0%
Inventory 6,611.0
8.8%
Other Current Assets 2,724.0
3.6%
Non-Current Assets 47,573.0
63.2%
Net PPE 6,213.0
8.3%
Investments & Advances 1,418.0
1.9%
Goodwill 22,021.0
29.3%
Other Non-Current Assets 11,155.0
14.8%
Total Assets 75,218.0 100.0%
Liabilities
Current Liabilities 22,071.0
29.3%
Accounts Payable 6,734.0
9.0%
Short-Term Debt 7,088.0
9.4%
Other Current Liabilities 400.0
0.5%
Non-Current Liabilities 35,116.0
46.7%
Long-Term Debt 25,744.0
34.2%
Other Non-Current Liabilities -
%
Total Liabilities 57,187.0 76.0%
Equity
Stockholders' Equity 17,463.0
23.2%
Retained Earnings 51,550.0
68.5%
Additional Paid-in Capital 9,943.0
13.2%
Total Equity 18,031.0 24.0%

Metric Details

Click on any metric in the breakdown to see detailed trend

Select a metric from the left to see its trend

Comparison Metric

Select a metric from the dropdown to compare

Detailed Balance Sheet

Item 2025 Q1 2024 Q4 2024 Q3 2024 Q2
Assets
Current Assets
Cash & Cash Equivalents $9,657.0 $10,567.0 $10,644.0 $9,576.0
Inventory $6,611.0 $6,442.0 $6,338.0 $6,324.0
Accounts Receivable $8,251.0 $7,819.0 $7,884.0 $7,759.0
Total Current Assets $27,645.0 $27,908.0 $28,164.0 $25,369.0
Non-Current Assets
Net PPE $6,213.0 $6,194.0 $5,822.0 $5,752.0
Goodwill $22,021.0 $21,825.0 $21,270.0 $20,824.0
Other Intangible Assets $6,537.0 $6,656.0 $5,749.0 $5,208.0
Total Non-Current Assets $47,573.0 $47,288.0 $45,328.0 $43,960.0
Total Assets $75,218.0 $75,196.0 $73,492.0 $69,329.0
Liabilities
Current Liabilities
Accounts Payable $6,734.0 $6,880.0 $6,640.0 $6,470.0
Current Debt $7,088.0 $5,819.0 $4,895.0 $7,067.0
Total Current Liabilities $22,071.0 $21,256.0 $19,534.0 $21,044.0
Non-Current Liabilities
Long Term Debt $25,744.0 $26,406.0 $25,934.0 $20,865.0
Total Non-Current Liabilities $35,116.0 $34,779.0 $35,977.0 $30,768.0
Total Liabilities $57,187.0 $56,035.0 $55,511.0 $51,812.0
Stockholders' Equity
Common Stock $958.0 $958.0 $958.0 $958.0
Retained Earnings $51,550.0 $50,835.0 $50,287.0 $49,576.0
Treasury Stock $41,200.0 $39,378.0 $38,989.0 $39,007.0
Total Stockholders' Equity $17,463.0 $18,619.0 $17,406.0 $16,947.0

Key Balance Sheet Ratios

Liquidity Ratios

Current Ratio

1.25

Quick Ratio

0.95

Solvency Ratios

Debt to Equity

3.27

Debt to Assets

0.76

Asset Management

Asset Turnover

N/A

Equity Multiplier

4.31