All values in millions of CNY

Balance Sheet Overview

Total Assets

¥8,409.7

Current Assets: ¥6,620.7
Non-Current Assets: ¥1,789.0

Total Liabilities

¥4,039.7

Current Liabilities: ¥3,740.0
Non-Current Liabilities: ¥299.8

Total Equity

¥4,370.0

Stockholders' Equity: ¥4,312.8
Retained Earnings: ¥2,967.8

Balance Sheet Composition (Sankey)

Balance Sheet Analysis

Balance Sheet Breakdown - 2024

Click on any metric to see detailed trend

All values in millions
Amount % of Total
Assets
Current Assets ¥6,620.7
78.7%
Cash & Equivalents ¥2,684.1
31.9%
Short-term Investments ¥1.7
0.0%
Accounts Receivable ¥1,638.0
19.5%
Inventory ¥1,127.2
13.4%
Other Current Assets ¥2,807.6
33.4%
Non-Current Assets ¥1,789.0
21.3%
Net PPE ¥860.9
10.2%
Investments & Advances -
%
Goodwill -
%
Other Non-Current Assets ¥800.0
9.5%
Total Assets ¥8,409.7 100.0%
Liabilities
Current Liabilities ¥3,740.0
44.5%
Accounts Payable ¥1,709.6
20.3%
Short-Term Debt ¥96.7
1.2%
Other Current Liabilities ¥58.1
0.7%
Non-Current Liabilities ¥299.8
3.6%
Long-Term Debt ¥174.7
2.1%
Other Non-Current Liabilities -
%
Total Liabilities ¥4,039.7 48.0%
Equity
Stockholders' Equity ¥4,312.8
51.3%
Retained Earnings ¥2,967.8
35.3%
Additional Paid-in Capital ¥508.8
6.0%
Total Equity ¥4,370.0 52.0%

Metric Details

Click on any metric in the breakdown to see detailed trend

Select a metric from the left to see its trend

Comparison Metric

Select a metric from the dropdown to compare

Detailed Balance Sheet

Item FY2024 FY2023 FY2022 FY2021
Assets
Current Assets
Cash & Cash Equivalents ¥2,684.1 ¥2,535.4 ¥1,498.0 ¥1,814.5
Inventory ¥1,127.2 ¥1,402.9 ¥1,299.6 ¥1,146.5
Accounts Receivable ¥1,638.0 ¥1,221.8 ¥1,092.7 ¥826.9
Total Current Assets ¥6,620.7 ¥6,573.0 ¥5,908.4 ¥5,127.8
Non-Current Assets
Net PPE ¥860.9 ¥810.4 ¥697.5 ¥670.5
Goodwill - - - -
Other Intangible Assets ¥58.5 ¥56.4 ¥57.7 ¥62.0
Total Non-Current Assets ¥1,789.0 ¥1,746.8 ¥1,548.0 ¥1,510.2
Total Assets ¥8,409.7 ¥8,319.8 ¥7,456.4 ¥6,638.0
Liabilities
Current Liabilities
Accounts Payable ¥1,709.6 ¥1,820.4 ¥1,520.6 ¥1,314.0
Current Debt ¥96.7 ¥21.2 ¥27.5 ¥224.0
Total Current Liabilities ¥3,740.0 ¥3,917.9 ¥3,533.2 ¥3,215.1
Non-Current Liabilities
Long Term Debt ¥174.7 ¥342.5 ¥401.6 ¥113.3
Total Non-Current Liabilities ¥299.8 ¥430.3 ¥500.6 ¥229.5
Total Liabilities ¥4,039.7 ¥4,348.2 ¥4,033.8 ¥3,444.6
Stockholders' Equity
Common Stock ¥513.4 ¥395.0 ¥395.0 ¥395.0
Retained Earnings ¥2,967.8 ¥2,653.4 ¥2,146.5 ¥1,804.5
Treasury Stock ¥35.6 ¥40.5 ¥42.9 -
Total Stockholders' Equity ¥4,312.8 ¥3,955.0 ¥3,408.5 ¥3,174.3

Key Balance Sheet Ratios

Liquidity Ratios

Current Ratio

1.77

Quick Ratio

1.47

Solvency Ratios

Debt to Equity

0.94

Debt to Assets

0.48

Asset Management

Asset Turnover

N/A

Equity Multiplier

1.95