All values in millions of USD

Balance Sheet Overview

Total Assets

$75,196.0

Current Assets: $27,908.0
Non-Current Assets: $47,288.0

Total Liabilities

$56,035.0

Current Liabilities: $21,256.0
Non-Current Liabilities: $34,779.0

Total Equity

$19,161.0

Stockholders' Equity: $18,619.0
Retained Earnings: $50,835.0

Balance Sheet Composition (Sankey)

Balance Sheet Analysis

Balance Sheet Breakdown - 2024

Click on any metric to see detailed trend

All values in millions
Amount % of Total
Assets
Current Assets 27,908.0
37.1%
Cash & Equivalents 10,567.0
14.1%
Short-term Investments 386.0
0.5%
Accounts Receivable 7,819.0
10.4%
Inventory 6,442.0
8.6%
Other Current Assets 2,694.0
3.6%
Non-Current Assets 47,288.0
62.9%
Net PPE 6,194.0
8.2%
Investments & Advances 1,394.0
1.9%
Goodwill 21,825.0
29.0%
Other Non-Current Assets 10,981.0
14.6%
Total Assets 75,196.0 100.0%
Liabilities
Current Liabilities 21,256.0
28.3%
Accounts Payable 6,880.0
9.1%
Short-Term Debt 5,819.0
7.7%
Other Current Liabilities 2,018.0
2.7%
Non-Current Liabilities 34,779.0
46.3%
Long-Term Debt 26,406.0
35.1%
Other Non-Current Liabilities -
%
Total Liabilities 56,035.0 74.5%
Equity
Stockholders' Equity 18,619.0
24.8%
Retained Earnings 50,835.0
67.6%
Additional Paid-in Capital 9,695.0
12.9%
Total Equity 19,161.0 25.5%

Metric Details

Click on any metric in the breakdown to see detailed trend

Select a metric from the left to see its trend

Comparison Metric

Select a metric from the dropdown to compare

Detailed Balance Sheet

Item FY2024 FY2023 FY2022 FY2021
Assets
Current Assets
Cash & Cash Equivalents $10,567.0 $7,925.0 $9,627.0 $10,959.0
Inventory $6,442.0 $6,178.0 $5,538.0 $5,138.0
Accounts Receivable $7,819.0 $7,530.0 $7,440.0 $6,830.0
Total Current Assets $27,908.0 $23,502.0 $24,982.0 $25,372.0
Non-Current Assets
Net PPE $6,194.0 $5,660.0 $5,471.0 $5,562.0
Goodwill $21,825.0 $18,049.0 $17,497.0 $17,756.0
Other Intangible Assets $6,656.0 $3,231.0 $3,222.0 $3,613.0
Total Non-Current Assets $47,288.0 $38,023.0 $37,293.0 $39,098.0
Total Assets $75,196.0 $61,525.0 $62,275.0 $64,470.0
Liabilities
Current Liabilities
Accounts Payable $6,880.0 $6,849.0 $6,329.0 $6,484.0
Current Debt $5,819.0 $4,077.0 $4,639.0 $5,530.0
Total Current Liabilities $21,256.0 $18,539.0 $19,938.0 $19,508.0
Non-Current Liabilities
Long Term Debt $26,406.0 $17,459.0 $15,898.0 $15,101.0
Total Non-Current Liabilities $34,779.0 $26,545.0 $25,011.0 $25,713.0
Total Liabilities $56,035.0 $45,084.0 $44,949.0 $45,221.0
Stockholders' Equity
Common Stock $958.0 $958.0 $958.0 $958.0
Retained Earnings $50,835.0 $47,979.0 $45,093.0 $42,827.0
Treasury Stock $39,378.0 $38,008.0 $34,443.0 $30,462.0
Total Stockholders' Equity $18,619.0 $15,856.0 $16,697.0 $18,569.0

Key Balance Sheet Ratios

Liquidity Ratios

Current Ratio

1.31

Quick Ratio

1.01

Solvency Ratios

Debt to Equity

3.01

Debt to Assets

0.75

Asset Management

Asset Turnover

N/A

Equity Multiplier

4.04