All values in millions of USD

Balance Sheet Overview

Total Assets

$147,812.0

Current Assets: $61,353.0
Non-Current Assets: $86,459.0

Total Liabilities

$91,581.0

Current Liabilities: $43,913.0
Non-Current Liabilities: $47,668.0

Total Equity

$56,231.0

Stockholders' Equity: $51,264.0
Retained Earnings: $39,657.0

Balance Sheet Composition (Sankey)

Balance Sheet Analysis

Balance Sheet Breakdown - 2024

Click on any metric to see detailed trend

All values in millions
Amount % of Total
Assets
Current Assets 61,353.0
41.5%
Cash & Equivalents 9,156.0
6.2%
Short-term Investments 2,302.0
1.6%
Accounts Receivable 14,955.0
10.1%
Inventory 10,651.0
7.2%
Other Current Assets 39,244.0
26.5%
Non-Current Assets 86,459.0
58.5%
Net PPE 12,242.0
8.3%
Investments & Advances -
%
Goodwill 31,384.0
21.2%
Other Non-Current Assets 30,564.0
20.7%
Total Assets 147,812.0 100.0%
Liabilities
Current Liabilities 43,913.0
29.7%
Accounts Payable 8,843.0
6.0%
Short-Term Debt 6,598.0
4.5%
Other Current Liabilities 1,856.0
1.3%
Non-Current Liabilities 47,668.0
32.2%
Long-Term Debt 41,321.0
28.0%
Other Non-Current Liabilities -
%
Total Liabilities 91,581.0 62.0%
Equity
Stockholders' Equity 51,264.0
34.7%
Retained Earnings 39,657.0
26.8%
Additional Paid-in Capital 7,757.0
5.2%
Total Equity 56,231.0 38.0%

Metric Details

Click on any metric in the breakdown to see detailed trend

Select a metric from the left to see its trend

Comparison Metric

Select a metric from the dropdown to compare

Detailed Balance Sheet

Item FY2024 FY2023 FY2022 FY2021
Assets
Current Assets
Cash & Cash Equivalents $9,156.0 $10,084.0 $10,465.0 $9,545.0
Inventory $10,651.0 $11,260.0 $10,247.0 $8,220.0
Accounts Receivable $14,955.0 $15,454.0 $14,666.0 $13,267.0
Total Current Assets $61,353.0 $60,639.0 $58,829.0 $52,298.0
Non-Current Assets
Net PPE $12,242.0 $11,938.0 $11,733.0 $11,023.0
Goodwill $31,384.0 $32,224.0 $33,862.0 $29,672.0
Other Intangible Assets $9,592.0 $10,641.0 $12,197.0 $10,826.0
Total Non-Current Assets $86,459.0 $84,432.0 $92,673.0 $87,074.0
Total Assets $147,812.0 $145,071.0 $151,502.0 $139,372.0
Liabilities
Current Liabilities
Accounts Payable $8,843.0 $10,130.0 $10,317.0 $8,832.0
Current Debt $6,598.0 $7,483.0 $6,658.0 $7,821.0
Total Current Liabilities $43,913.0 $44,913.0 $42,686.0 $40,000.0
Non-Current Liabilities
Long Term Debt $41,321.0 $39,113.0 $43,978.0 $40,879.0
Total Non-Current Liabilities $47,668.0 $47,106.0 $54,011.0 $50,381.0
Total Liabilities $91,581.0 $92,019.0 $96,697.0 $90,381.0
Stockholders' Equity
Common Stock $2,400.0 $2,400.0 $2,550.0 $2,550.0
Retained Earnings $39,657.0 $36,866.0 $38,959.0 $39,607.0
Treasury Stock $2,165.0 $1,177.0 $5,948.0 $4,804.0
Total Stockholders' Equity $51,264.0 $47,782.0 $48,895.0 $44,160.0

Key Balance Sheet Ratios

Liquidity Ratios

Current Ratio

1.40

Quick Ratio

1.15

Solvency Ratios

Debt to Equity

1.79

Debt to Assets

0.62

Asset Management

Asset Turnover

N/A

Equity Multiplier

2.88