Financial statements · SIE · Frankfurt
Siemens in numbers
Income statement
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|
| Revenue | 62,265 | 71,977 | 74,882 | 75,930 |
| Cost of revenue | 39,527 | 46,130 | 45,766 | 46,107 |
| Gross profit | 22,738 | 25,847 | 29,116 | 29,823 |
| Selling, general and administrative | 11,191 | 12,857 | 13,553 | 13,984 |
| Research and development | 4,859 | 5,591 | 6,113 | 6,276 |
| Total operating expenses | 16,318 | 18,571 | 19,715 | 20,358 |
| Operating income | 6,420 | 7,276 | 9,401 | 9,465 |
| Net interest | 1,432 | −44.0 | 645 | 808 |
| Other income (expense) | −356 | −78.0 | 1,080 | 954 |
| Pretax income | 7,496 | 7,154 | 11,126 | 11,227 |
| Income tax | 1,861 | 2,741 | 2,600 | 2,320 |
| Net income | 6,161 | 3,723 | 7,949 | 8,301 |
| EBIT | 8,140 | 7,843 | 12,495 | 13,012 |
| EBITDA | 11,215 | 11,404 | 16,039 | 16,170 |
| Calculated by Tenxpath | ||||
| Gross margin | 36.5% | 35.9% | 38.9% | 39.3% |
| Operating margin | 10.3% | 10.1% | 12.6% | 12.5% |
| Net margin | 9.9% | 5.2% | 10.6% | 10.9% |
| R&D as % of revenue | 7.8% | 7.8% | 8.2% | 8.3% |
| Effective tax rate | 24.8% | 38.3% | 23.4% | 20.7% |
All other lines (4)
| Interest Expense (Non-Operating) | 644 | 689 | 1,369 | 1,785 |
|---|---|---|---|---|
| Interest Income (Non-Operating) | 1,441 | 1,632 | 2,402 | 2,833 |
| Other Non-Operating Income/Expense | −356 | −78.0 | 1,080 | 954 |
| Other Operating Expenses | 268 | 123 | 49.0 | 98.0 |
Balance sheet
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|
| Cash and cash equivalents | 9,545 | 10,465 | 10,084 | 9,156 |
| Cash and short-term investments | 12,047 | 12,989 | 12,528 | 11,458 |
| Accounts receivable | 13,267 | 14,666 | 15,454 | 14,955 |
| Inventory | 8,220 | 10,247 | 11,260 | 10,651 |
| Total current assets | 52,298 | 58,829 | 60,639 | 61,353 |
| Property, plant and equipment | 11,023 | 11,733 | 11,938 | 12,242 |
| Goodwill | 29,672 | 33,862 | 32,224 | 31,384 |
| Other intangible assets | 10,826 | 12,197 | 10,641 | 9,592 |
| Total non-current assets | 87,074 | 92,673 | 84,432 | 86,459 |
| Total assets | 139,372 | 151,502 | 145,071 | 147,812 |
| Accounts payable | 8,832 | 10,317 | 10,130 | 8,843 |
| Current debt | 7,821 | 6,658 | 7,483 | 6,598 |
| Total current liabilities | 40,000 | 42,686 | 44,913 | 43,913 |
| Long-term debt | 40,879 | 43,978 | 39,113 | 41,321 |
| Total non-current liabilities | 50,381 | 54,011 | 47,106 | 47,668 |
| Total liabilities | 90,381 | 96,697 | 92,019 | 91,581 |
| Shareholders' equity | 44,160 | 48,895 | 47,782 | 51,264 |
| Total equity incl. minority interests | 48,991 | 54,805 | 53,052 | 56,231 |
| Calculated by Tenxpath | ||||
| Net debt (debt minus cash) | 39,155 | 40,171 | 36,512 | 38,763 |
| Current ratio | 1.31× | 1.38× | 1.35× | 1.40× |
| Equity ratio | 31.7% | 32.3% | 32.9% | 34.7% |
| Return on equity | 14.0% | 7.6% | 16.6% | 16.2% |
All other lines (20)
| Accumulated Depreciation | −13,578 | −15,193 | −15,342 | −14,846 |
|---|---|---|---|---|
| Additional Paid-In Capital | 7,040 | 7,174 | 7,411 | 7,757 |
| Capital Stock | 2,550 | 2,550 | 2,400 | 2,400 |
| Common Stock | 2,550 | 2,550 | 2,400 | 2,400 |
| Current Capital Lease Obligation | 701 | 703 | 693 | 725 |
| Goodwill and Other Intangible Assets | 40,498 | 46,059 | 42,865 | 40,976 |
| Gross PPE | 24,601 | 26,926 | 27,280 | 27,088 |
| Long-Term Capital Lease Obligation | 2,228 | 2,299 | 2,230 | 2,337 |
| Machinery, Furniture, and Equipment | 10,232 | 10,932 | 11,233 | 10,755 |
| Non-Current Deferred Taxes Assets | 2,865 | 2,459 | 2,235 | 2,677 |
| Other Current Assets | 32,031 | 35,593 | 36,851 | 39,244 |
| Other Current Liabilities | 1,616 | 1,693 | 1,984 | 1,856 |
| Other Non-Current Assets | 32,688 | 32,422 | 27,394 | 30,564 |
| Other Properties | 3,860 | 4,025 | 3,857 | 3,759 |
| Other Receivables | 11,730 | 14,036 | 15,169 | 15,946 |
| Other Short-Term Investments | 2,502 | 2,524 | 2,444 | 2,302 |
| Payables | 10,641 | 12,698 | 12,696 | 10,648 |
| Retained Earnings | 39,607 | 38,959 | 36,866 | 39,657 |
| Total Tax Payable | 1,809 | 2,381 | 2,566 | 1,805 |
| Treasury Stock | 4,804 | 5,948 | 1,177 | 2,165 |
Source and notes
Standardised annual statements from the earlier Tenxpath company database, imported mainly from Yahoo Finance in 2025. Each year is as first published: later restatements, discontinued businesses and spin-offs are not reflected, so the figures can differ from the company page's key figures, which come from the latest reports.
FY2021: The earlier database labelled these as US dollars; the values are euros (they match Siemens's reports). Its per-share figures were for the US ADR and are left out.
FY2022: The earlier database labelled these as US dollars; the values are euros (they match Siemens's reports). Its per-share figures were for the US ADR and are left out.
FY2023: The earlier database labelled these as US dollars; the values are euros (they match Siemens's reports). Its per-share figures were for the US ADR and are left out.
FY2024: The earlier database labelled these as US dollars; the values are euros (they match Siemens's reports). Its per-share figures were for the US ADR and are left out.